# Discounted Emerging Cost Techniques and Profit Testing

## SDM Profit Testing

If you only have one decrement, such as death then the way a cashflow emerges in a pure assurance policy will be as follows:

$CF_t = P_t - e_t + i(P_t - e_t) - SA.q_{x+t-1}$

As you can see there is only one decrement here: DEATH

What if we add a survival benefit:

$CF_t = P_t - e_t + i(P_t - e_t) - SA.q_{x+t-1} - B.p_{x+t-1}$

[The sum $B$ is paid each year on survival] Is this a multiple decrement model

No - there is still only one decrement (death) driving the process. We still do not need MDM probability calculations What would make this a multiple decrement model

Something that interacts with death such as withdrawal

## The Second Decrement

If we add withdrawal to our model and we say that the withdrawal benefit each year is $W_t$, can we then amend our formula as follows:

$CF_t = P_t - e_t + i(P_t - e_t) - SA.q_{x+t-1} - B.p_{x+t-1} - W_t.q^w_{x+t-1}$

No we cannot, as the withdrawals now interact with the deaths and we need to use a MDM approach What is the correct way to write the cashflow formula given we now have two decrements:

$CF_t = P_t - e_t + i(P_t - e_t) - SA.(aq)^d_{x+t-1} - B.(ap)_{x+t-1} - W_t.(aq)^w_{x+t-1}$

The above formula assumes the sum assured is fixed, that there is a fixed survival (renewal) benefit each year and that the withdrawal benefit varies each year, but this all depends on how each policy is defined.

What is important in the above is the use of MDM probabilities

## Exam Style Question

A five year endowment assurance policy, issued to 60 year old men, has premiums of £1000 per year and a sum assured of £5000 payable at the end of the year of death, or on survival to the five year term

The expenses are £100 at the start and then £20 on the payment of the next premium which then increases by 5% per year. You may assume interest rates are 3%.

If the member withdraws from the scheme he receives 50% of all the premiums back without interest

The population experience mortality given by the following table:

$x$$l_x 60100000 6199000 6297800 6396300 6494600 6593000 The independent decrement rate for withdrawals is given in the following table x$$q^w_x$
600.3
610.2
620.2
630.1
640.01
65N/A

Produce the full proft test for this policy including the cashflows, expected cashflows and profit vector (at a risk discount rate of 7%)

STEP 1: we need a multiple decrement table

x$l_x$$q^w_x$$\mu^d_x$ $\mu^w_x$$(aq)_x$$(al)_x$$(ad)_x$$(ad)^d_x$$(ad)^w_x 60100,0000.3 0.01005 0.35667 0.30700 100,000.0 30,700.0 841.4 29,858.6 6199,0000.2 0.01220 0.22314 0.20970 69,300.0 14,532.0 753.0 13,779.0 6297,8000.2 0.01546 0.22314 0.21227 54,768.0 11,625.6 753.1 10,872.5 6396,3000.1 0.01781 0.10536 0.11589 43,142.4 4,999.7 723.0 4,276.7 6494,6000.01 0.01706 0.01005 0.02674 38,142.7 1,020.1 641.9 378.2 6593,000N/A 37,122.6 What are the formula we have used: \mu^d_x = -ln(\frac{l_{x+1}}{l_x}) \mu^w_x = -ln(1-q^w_x) (aq)_x= 1-e^{-\mu^d_x-\mu^w_x} (al)_x = (al)_{x-1} \times (1-(aq)_{x-1}) (ad)_x = (al)_x - (al)_{x+1} (ad)^d_x = (ad)_x \times \frac{\mu^d_x}{\mu^d_x + \mu^w_x} (ad)^w_x = (ad)_x \times \frac{\mu^w_x}{\mu^d_x + \mu^w_x} We can also now easily get our multiple decrement probabilities fom the formula (aq)^d_x = \frac{(ad)^d_x}{(al)_x} We are now ready to produce our profit testing spreadsheet: x$$P_t$$e_t$$i(P_t - e_t)$$D_t. (aq)^d_x$$W_t.(aq)^w_x$$S_t.(ap)_x$$CF_t$$_t(ap)_x$$E(CF_t)$
601000 100.00 27.00 42.07 149.29 0 735.64 1.0000 735.64
611000 20.00 29.40 54.33 198.83 0 756.24 0.6930 524.07
621000 21.00 29.37 68.75 297.78 0 641.84 0.5477 351.52
631000 22.05 29.34 83.79 198.26 0 725.24 0.4314 312.89
641000 23.15 29.31 84.14 24.79 4,866.28 -3,969.06 0.3814 -1,513.91

The above may seem counter intuitive at first

This is because actuaries are used to wrapping everything up in present values. Here we are looking at cashflows.

You need to read across the table and think about actual money to really understand this.

Imagine your bank balance just going up and down:

At time $t=0$ premium $P_t$ comes in and expenses $e_t$ go out

Over year 1 interest at rate $i$ on the bank balance of $P_t-e_t$ accrues to the company

At then end of the year benefits have to be paid of, for example, whatever the death benefit is $D_t$ times the chance that a death has actually occured: $(aq)^d_x$

$CF_t$ is then the sum of all the cashflows for the year

If we multiply $CF_t$ by the chance that a policyholder made it to the start of the year $_t(ap)_x$ we get $E(CF_t)$ which is the expected cashflow for the year.

## From Cashflows to Profit Could you take the above spreadsheet and calculate if this is expected to be a profitable policy

YES (SORT OF) - Present value (Expected cashflows)$= \sum_{t=1}^5 \frac{E(CF_t)}{(1+r)^t}$ where $r$ is the hurdle rate to test for proftiability Would it be fair to say the above policy made profits in years 1 to 4 and then a loss in year 5

NO - a positive cashflow is not a profit as in reality reaserves would need to be set aside to fund for future expected negative cashflows To get to the formula for the 'profit vector' we need to consider:

• At the start of year $t$ there will already be some reserves built up $_{t-1}V$
• Over the course of the year the reserves will receive interest $i._{t-1}V$
• At the end of the year we will need to set aside a reserve for the next year. $_{t}V$ if we survive the year So what is our formula for profit

$PRO_t = CF_t $$+ (1+i)._{t-1}V - _{t}V. (ap)_{x+t-1} You may often see this written as: PRO_t = CF_t + i._{t-1}V - IR_t where IR_t = (ap)_{x+t-1}._tV - _{t-1}V ## Profit Signature You may notice we appear to have lost the chance of making it to the start of the year again in the definition of PRO_t Profit signature \sigma_t solves this \sigma_t = _{t-1}(ap)_x \times PRO_t We CAN now say the present value of future profits is: PVFP = \sum_{t=1}^n \frac{\sigma_t}{(1+r)^t} Isn't this the same as: Present value (Expected cashflows) = \sum_{t=1}^n \frac{E(CF_t)}{(1+r)^t} It would be the same if the return we expect to get on our reserves i was the same as the risk discount rate r we apply to discount our profits. Note: As reserves are difficult to calculate for MDM an exam question on profit signature would typically give you the reserve each year and so should be relatively straightforward ## Interest Rates You may have noticed that we seem to have several different interest rates now: r is the risk discount rate at which we discount the profits i is the return we expect to get on our reserves each year and also on the premiums that are paid at the start of the year There will also be i_{\pi} which is the rate used in the premium basis and possibly also i_v the rate of interest implicit in the reserving basis ### Discussion How would you decide how to set these different rates of interest in practice ## Profit Criteria Commonly used criteria are: ### The present value of expected future profits PVFP = \displaystyle\sum_{t=1}^n \frac{\sigma_t}{(1+r)^t} ### The Profit Margin This is the present value of the expected future profits divided by the present value of the expected future premiums, both calculated at the same interest rate, i_m say PM(i_m)=\frac{\displaystyle\sum_{t=1}^n \sigma_t.(1+i_m)^{-t}}{\displaystyle\sum_{t=1}^n P_t._{t-1}(ap)_x.(1+i_m)^{-(t-1)}} ### The Discounted Payback Period This is the lowest value of k for which PVFP = \displaystyle\sum_{t=1}^k \frac{\sigma_t}{(1+r)^t} \geq 0 ### Internal rate of return This is the rate of interest at which the profit signature has a present value of zero. In many practical situations, a reduction in the size of the reserves leads to an increase in the internal rate of return. ## Profit Testing: Unit Linked Policies Unit linked polices are fundementally different from normal life assurance polices as the policyholder receives whatever return the unit funds produce. This has a number of consequences • Funds can be invested in riskier assets to produce a higher return as the company does not have specific bonuses to meet • The company still has to pay expenses, make a profit and pay specific assurance benefits • The overall structure can become complicated as there needs to be separate funds: the unit fund itself and the sterling fund (which is the company's money) The diagram below shows how this sort of structure will typically look: Notes In unit linked policies there are two funds. One is effectively the policyholder's fund and the other is the company's All the money comes from the premiums. Some of the premiums then go straight into the STERLING FUND and are effectively charges Of the rest, there is then a BID/OFFER spread (which is another charge) Each year there is then a further charge on the fund which is a proportion of the value of all the units. The sterling fund then also increases with interest The company's expenses then have to be paid from the sterling fund Benefits (death, surrender and maturity) are then paid from the unit fund, with any shortfall made up from the sterling fund. The profit is then whatever is left in teh sterling fund at the end. ## Example The sort of information you may need to analyse unit funds is as follows: ### Policy definition Premiums: £1000 per year Term: 5 years 50% of units are allocated in the first year and 99% in the following years There is a bid offer spread of 5% on the purchase of the units and an anual management charge of 1% is levied on the value of the unit fund at the end of the year ### Assumptions Initial expenses will be £150 and then £30 at the start of each subsequent year then increasing by 5% per year The return on the unit fund will be 7% per year and the return on the sterling fund will be 2% per year The policy is issued to a male life aged 60 who experiences mortality of q_x = 0.01 for the next 5 years There is a sum assured of £5000 payable at the end of the year of death ### What happens This computer program allows you to see where each cashflow actually goes This spreadsheet shows you the sort of calculations that you may need to perform in an actual exam question ## Breaking it Down The way to think of this situation is to look at each premium and then decide which pot it goes into A premium of P is paid Pa is allocated to the unit fund and P(1-a) goes straight into the sterling fund. These are not actually unallocated units - it is just money that goes into the insurance company's reserves. The Pa does not go into the unit fund as there is still the bid offer spread of \lambda to consider. So the amount that goes into the unit fund is Pa(1-\lambda) and the amount that goes into the sterling fund is a further Pa\lambda For both the unit and the sterling funds this is clearly added to what is already there The expenses then have to come out of the STERLING FUND. The insurance company does not pay rents and salaries out of the unit fund. It takes fees and charges out of the unit fund and then pays its expenses out of its 'own' sterling fund A year passes and • the sterling fund will typically receive a low and secure return as it will be invested in short term bond like assets • the unit fund will receive a more volatile return as it is likely to be invested in more equity like assets The annual management charge (AMC) is then paid from the unit fund to the sterling fund (as this is a fee for management of the assets) If the policyholder has died over the year then the sum assured is paid to the policyholder by the insurance company. The insurance company will use all the funds in the unit fund to pay this and will then use its own sterling fund to top the amount up to the full sum assured value So the cost of providing the death benefit is q_{x+t-1} \times (D_t - U_t) where U_t is the unit fund value at time t ## Profit The profit of the life assurance company is now just how much money it has left at the end in the sterling fund The unit fund all goes to the policyholder When considering standard L.A. polices we do not just consider the money left at the end so we should extend the argument in an analagous way for unit linked funds ### Options for defining profit • Just use the sterling fund at the end of the policy term • Use the discounted expected cashflows into the sterling fund for each year • Adjust the cashflows each year by the change in reserves required to fund for any expected negative future cashflows These methods work the same as standard policies - so we don't need to break down all the algebra here. The distinctions for unit linked polcies are less important though because The sterling fund can be thought of as a syphoning off of fees and as such does not have large negative future cashflows to manage, so the whole issue of reserves is less important. Consequently the different definitions of profit become less significant A common method is to set up a reserve in the first year so that the profit signature after year 1 is never negative. This is called zeroisation ## Zeroisation The point of Zeroisation is to remove negative values of the profit signature (E(CF_t)) after year 1, by setting aside a reserve in year 1. Look at the table below yearagefeesexpensesreserveinterestAMCdeath benefitCFin force probprofit signature 160200100 - 4.00 10130-16.00 1.000 -16.000 2618010 - 2.80 20112-19.20 0.987 -18.950 3626010 - 2.00 3090-8.00 0.973 -7.785 4636010 - 2.00 4064 28.00 0.959 26.840 5646010 - 2.00 5034 68.00 0.943 64.141 In which we assume i_s=4\% and the sum assured is 10000. By i_s we mean the return on the sterling fund as this is the return we get on the reserves we are effectively 'setting aside'. Mortality is as given below: Ageq_x 600.013 610.014 620.015 630.016 640.017 How much reserves do we need to hold at the start of year 3, so that the profit signature for year 3 is zero There are two things to consider here: • We will receive another year's interest before we 'make the loss' next year AND • only _2p_{60} policies are in force at the start of the year Note: While it is possible to do the calculation directly in terms of profit signature - it is easier to understand in terms of the cashflow vector as then you are only having to put probabilities in rather than having to back them out as well. So the reserve we need at the start of year 3 is V = \frac{8.00}{1.04} = 7.69 for each in force policyholder at the start of year 3. Does this mean we need to reduce the cashflow vector by this amount for year 2 No - only a certain proportion of year 2 policyholders will make it to year 3, so we can reduce this negative cashflow by this proportion. How much do we need to reduce the year 2 cashflow \frac{8.00}{1.04} \times _1p_{61}. i.e. we adjust by the probability that we make it from year 2 to year 3. So the steps are: • Take the negative cashflow from year 3 • Back out the interest earned during year 3 • Reduce by the ratio of in-force probability at start year 3 to in-force probability start year 2 So the adjusted cashflow for year 2 becomes: -19.20 - \frac{8.00}{1.04} \times _1p_{61} = -26.78 We now have the following adjusted cashflow vector: t$$CF_t$
1-16.00
2-26.78
3 -
4 28.00
5 68.00

We repeat the process in exactly the same way to remove the $-26.78$ figure

So adjusted cashflow vector for year 1 becomes: $-16.00 - \frac{26.78}{1.04} \times _1p_{60} = -41.42$

So the final zeroised cashflow vector becomes

$t$$CF_t 1-41.42 20 30 428.00 568.00 From which we can then also work out the profit signature in the obvious way t$$CF_t$$\sigma$
1-41.42 -41.42
200
300
428.0026.85
568.0064.12